
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,995.9 | 15,463.9 | 15,340 | 13,448.4 | 15,711.3 | 16,847 | |
COGS | 5,838 | 10,048.6 | 11,355.3 | 10,439 | 10,726.9 | 11,601 | |
Gross Profit | 3,157.9 | 5,415.3 | 3,984.7 | 3,009.4 | 4,984.4 | 5,246 | |
Operating Expenses & Income | |||||||
Operating Income | 2,036.2 | 3,683.7 | 2,363.7 | 1,521.5 | 2,966.5 | 3,146.9 | |
Total Operating Expenses | 1,121.7 | 1,731.6 | 1,621 | 1,487.9 | 2,017.8 | 5,154.4 | |
R&D Expenses | 542.7 | 921.4 | 960.6 | 743.4 | 888.2 | 940.6 | |
Selling General & Admin Expenses | 93.87 | 127.1 | 176.4 | 179 | 204.7 | 788.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (89.7) | (151.5) | (254.6) | (264.1) | (235.5) | (236.7) | |
Interest Income | 113.2 | 132.3 | 170.1 | 180.7 | 140.9 | 92.58 | |
Income Tax Expense | 246.4 | 347.1 | 214.4 | 132.5 | 344.4 | 279.1 | |
Net Income | |||||||
Net Income | 1,748.7 | 3,104.4 | 1,911.6 | 1,190.6 | 2,359.1 | 2,575.4 | |
Supplemental | |||||||
EBIT | 1,990.5 | 3,533.3 | 2,228.8 | 1,501.9 | 3,184.5 | - | |
EBITDA | 2,332.4 | 4,055.4 | 2,887.6 | 2,331.9 | 4,176.5 | - | |