

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,613.4 | 1,576.8 | 1,816.3 | 1,330.8 | 1,046.1 | 933.2 | |
COGS | 1,126.4 | 794.5 | 840 | 468.6 | 499.7 | 468.3 | |
Gross Profit | 1,487 | 782.4 | 976.3 | 862.2 | 546.4 | 464.8 | |
Operating Expenses & Income | |||||||
Operating Income | 60.71 | (553.7) | (266.9) | (199.3) | (371.2) | (471.1) | |
Total Operating Expenses | 1,426.3 | 1,336 | 1,243.2 | 1,061.5 | 1,417.3 | 1,184.2 | |
R&D Expenses | 759.8 | 690.7 | 602.7 | 447.9 | 393.2 | 373.3 | |
Selling General & Admin Expenses | 101.3 | 111.8 | 103 | 149.7 | 140.7 | (90.13) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (41.31) | (41.23) | (37.69) | (21.37) | (15.65) | (8.408563) | |
Interest Income | 1.637235 | 1.555296 | 8.901649 | 2.584712 | 0.802588 | 0.409499 | |
Income Tax Expense | (1.663569) | 37.75 | 2.851561 | 2.234162 | - | (0.608223) | |
Net Income | |||||||
Net Income | 63.14 | (583.2) | (264.5) | (203.5) | (495) | (589.7) | |
Supplemental | |||||||
EBIT | 98.86 | (515.6) | (223.6) | (180.2) | - | - | |
EBITDA | 137.7 | (473.5) | (185) | (152.6) | - | - | |