

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,284.9 | 668.7 | 748.3 | 585.2 | 550.6 | 492.2 | |
COGS | 519.9 | 452 | 475.5 | 412.2 | 353.4 | 337.9 | |
Gross Profit | 765 | 216.7 | 272.7 | 173 | 197.2 | 154.3 | |
Operating Expenses & Income | |||||||
Operating Income | 469.1 | (173.1) | (20.64) | (223.9) | (61.26) | (113.5) | |
Total Operating Expenses | 295.9 | 389.8 | 293.4 | 396.9 | 611.8 | 455.4 | |
R&D Expenses | 179 | 149.1 | 101.6 | 149.7 | 85.32 | 84.84 | |
Selling General & Admin Expenses | 107.4 | 119.2 | 97.1 | 108.1 | 46.15 | 30.68 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.72) | (21.55) | (22.03) | (17.18) | (10.53) | (10.17) | |
Interest Income | 4.794641 | 3.109931 | 2.884009 | 4.209556 | 1.752121 | 1.423454 | |
Income Tax Expense | 51.78 | (33.56) | (12.07) | (4.921359) | - | 4.431078 | |
Net Income | |||||||
Net Income | 483.1 | (97.97) | (10.06) | (218.1) | (41.56) | (99.84) | |
Supplemental | |||||||
EBIT | 549.1 | (110) | 0.0476 | (207.8) | - | - | |
EBITDA | 599.3 | (56.13) | 67.63 | (133) | - | - | |