
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,701.9 | 5,079.6 | 5,106.3 | 5,039.8 | 4,926.3 | 5,103.6 | |
COGS | 4,489.9 | 3,952.4 | 3,961 | 3,979.2 | 3,811.2 | 3,915.7 | |
Gross Profit | 1,212 | 1,127.2 | 1,145.3 | 1,060.6 | 1,115.2 | 1,187.9 | |
Operating Expenses & Income | |||||||
Operating Income | 513.5 | 444.1 | 418.1 | 286.4 | 440.1 | 424.2 | |
Total Operating Expenses | 698.5 | 683.1 | 727.2 | 774.2 | 4,486.3 | 3,729.5 | |
R&D Expenses | 58.02 | 57.48 | 71.05 | 66.54 | 100.6 | 113.7 | |
Selling General & Admin Expenses | 292.1 | 327 | 361.5 | 367 | 299.9 | 444.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.21) | (18.64) | (19.56) | (25.69) | (29.03) | (27.32) | |
Interest Income | 25.67 | 19.02 | 18.58 | 17.04 | 9.137228 | 4.700894 | |
Income Tax Expense | 67.05 | 86.24 | 101.3 | 79.22 | - | 29.1 | |
Net Income | |||||||
Net Income | 340.3 | 259.5 | 232.4 | 145.4 | 155.2 | 162 | |
Supplemental | |||||||
EBIT | 489.3 | 435.1 | 398.3 | 283.9 | - | - | |
EBITDA | 677.5 | 627.4 | 602.8 | 523 | - | - | |