
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 960.7 | 2,004.2 | 7,184.2 | 1,210.3 | 1,004.6 | 1,010.7 | |
COGS | 534.8 | 644.4 | 909.8 | 676.7 | 699 | 681.4 | |
Gross Profit | 425.9 | 1,359.8 | 6,274.4 | 533.6 | 305.6 | 329.3 | |
Operating Expenses & Income | |||||||
Operating Income | 321.5 | 1,236.8 | 5,958.3 | 394.7 | 97.55 | 135.3 | |
Total Operating Expenses | 104.4 | 122.9 | 316.2 | 138.9 | 208 | 530.1 | |
R&D Expenses | 39.43 | 75.17 | 183.3 | 123.5 | 94.66 | 110 | |
Selling General & Admin Expenses | 85.49 | 85.9 | 94.32 | 98.35 | 24.26 | 138.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.378729) | (0.451354) | (0.410403) | (0.29013) | (0.185406) | (0.002139) | |
Interest Income | 2.776522 | 2.597258 | 20.85 | 19.79 | 3.153449 | 1.803733 | |
Income Tax Expense | 38.1 | 172.6 | 869.8 | 49.42 | 18.75 | 8.318295 | |
Net Income | |||||||
Net Income | 281 | 1,052.2 | 5,039.1 | 333.6 | 153.3 | 137.4 | |
Supplemental | |||||||
EBIT | 280.1 | 1,162.8 | 5,877.6 | 306.7 | 97.55 | - | |
EBITDA | 346.9 | 1,236.2 | 5,982.9 | 449.9 | 269.5 | - | |