
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,936.7 | 5,927.5 | 6,103.9 | 5,798.7 | 5,108.8 | 4,989.8 | |
COGS | 4,511.3 | 5,423.4 | 5,425.3 | 5,115.6 | 4,461 | 4,323 | |
Gross Profit | 425.4 | 504.1 | 678.6 | 683.1 | 647.8 | 666.8 | |
Operating Expenses & Income | |||||||
Operating Income | 277.2 | 325.7 | 452.3 | 459.5 | 442.4 | 465.1 | |
Total Operating Expenses | 148.2 | 178.5 | 226.3 | 223.6 | 4,666.4 | 2,468.9 | |
R&D Expenses | 8.296103 | 4.764689 | 6.023598 | 6.984159 | 6.855956 | 6.757071 | |
Selling General & Admin Expenses | 97.21 | 115.5 | 182 | 171 | 33.91 | 196.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (22.65) | (51.63) | (57.6) | (66.67) | (57.49) | (55.1) | |
Interest Income | 6.155987 | 8.143565 | 10.12 | 7.225219 | 2.685577 | 1.780939 | |
Income Tax Expense | 80.56 | 84.75 | 113.4 | 126.3 | - | 50.68 | |
Net Income | |||||||
Net Income | 206.4 | 255.1 | 344 | 332.6 | 324.5 | 338.2 | |
Supplemental | |||||||
EBIT | 297.3 | 378 | 510.4 | 527.6 | - | - | |
EBITDA | 470 | 529.9 | 648.7 | 704 | - | - | |