
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,219.7 | 1,024.4 | 966.2 | 1,182.3 | 1,588.9 | 1,740.7 | |
COGS | 829.9 | 704.4 | 682.4 | 839.9 | 1,180.1 | 1,305.8 | |
Gross Profit | 389.8 | 320 | 283.8 | 342.5 | 408.8 | 434.8 | |
Operating Expenses & Income | |||||||
Operating Income | 254.1 | 179.1 | 138.3 | 185.9 | 198.9 | 235.3 | |
Total Operating Expenses | 135.7 | 140.9 | 145.5 | 156.5 | 1,390 | 880 | |
R&D Expenses | 3.11659 | 3.322259 | 3.391038 | 4.132727 | 4.743756 | 4.832614 | |
Selling General & Admin Expenses | 62.23 | 47.02 | 48.9 | 50.56 | 128.8 | 62.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.124287) | (0.209626) | (0.254113) | (0.888676) | (0.15594) | (0.146255) | |
Interest Income | 2.513942 | 1.996626 | 1.205946 | 1.134927 | 0.808626 | 0.603714 | |
Income Tax Expense | 39.05 | 28.62 | 24.1 | 29.18 | - | 24.53 | |
Net Income | |||||||
Net Income | 219.8 | 153.6 | 116.2 | 157.3 | 185.6 | 201 | |
Supplemental | |||||||
EBIT | 259 | 182.4 | 140.5 | 187.4 | - | - | |
EBITDA | 284.8 | 209.8 | 168.9 | 216 | - | - | |