
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,431.6 | 2,506.3 | 2,807.4 | 3,409.7 | 4,217 | 4,326.3 | |
COGS | 2,071.9 | 1,996.1 | 2,204.9 | 2,731.1 | 3,404.9 | 3,515.8 | |
Gross Profit | 359.6 | 510.2 | 602.4 | 678.6 | 812.1 | 810.5 | |
Operating Expenses & Income | |||||||
Operating Income | 158.5 | 175.5 | 193.8 | 262.6 | 322.4 | 302.9 | |
Total Operating Expenses | 201.2 | 334.7 | 408.6 | 416 | 3,894.5 | 2,292.4 | |
R&D Expenses | 157.9 | 128.6 | 161 | 250.2 | 233.6 | 224.4 | |
Selling General & Admin Expenses | 133.2 | 134.1 | 145.1 | 190 | 59.48 | 31.51 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0843) | (1.629658) | (0.390136) | (12.05) | (23.66) | (29.98) | |
Interest Income | 42.99 | 20.43 | 43.92 | 77.45 | 22.97 | 12.68 | |
Income Tax Expense | 3.319657 | 8.418513 | 6.365163 | 38.65 | - | 7.4524 | |
Net Income | |||||||
Net Income | 155.5 | 167.1 | 187.2 | 189.2 | 216.5 | 223.6 | |
Supplemental | |||||||
EBIT | 158.9 | 177.2 | 193.9 | 278.5 | - | - | |
EBITDA | 199.5 | 223 | 239.7 | 357.7 | - | - | |