
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,717.3 | 1,555 | 1,789.2 | 1,500.5 | 1,743.3 | 1,836.9 | |
COGS | 1,190.6 | 1,115.6 | 1,374.2 | 1,185.4 | 1,387.1 | 1,455.4 | |
Gross Profit | 526.7 | 439.4 | 415 | 315.2 | 356.2 | 381.5 | |
Operating Expenses & Income | |||||||
Operating Income | 258.4 | 136.1 | 143.4 | 54.67 | 107.3 | 109.4 | |
Total Operating Expenses | 268.3 | 303.3 | 271.6 | 260.5 | 1,636 | 990 | |
R&D Expenses | 62.68 | 60.28 | 69.72 | 73.61 | 76.87 | 77.24 | |
Selling General & Admin Expenses | 67.1 | 75.91 | 93.69 | 84.57 | 63.65 | 14.31 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.774032) | (3.228569) | (4.145394) | (2.502123) | (1.199426) | (0.768115) | |
Interest Income | 3.518282 | 3.580217 | 4.238684 | 2.747486 | 2.804419 | 2.337539 | |
Income Tax Expense | 31.93 | 16.37 | 15.31 | 4.050588 | - | 4.670472 | |
Net Income | |||||||
Net Income | 235.4 | 126.4 | 131.3 | 52.42 | 93.35 | 75.91 | |
Supplemental | |||||||
EBIT | 268.8 | 144.9 | 150.5 | 58.81 | - | - | |
EBITDA | 284.7 | 166.9 | 185.2 | 90.04 | - | - | |