
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,452.9 | 4,039.6 | 3,267.7 | 2,153.8 | 2,148 | 2,177.8 | |
COGS | 1,784.5 | 2,160.3 | 1,906.9 | 1,528.2 | 1,459.9 | 1,488 | |
Gross Profit | 1,668.4 | 1,879.3 | 1,360.8 | 625.6 | 688.1 | 689.8 | |
Operating Expenses & Income | |||||||
Operating Income | 677.7 | 767.9 | 419.7 | (376.5) | (224.7) | (300.1) | |
Total Operating Expenses | 990.7 | 1,111.4 | 941.1 | 1,002.1 | 2,372.7 | 1,795.2 | |
R&D Expenses | 781.5 | 809.4 | 673.2 | 630.5 | 688.5 | 680.5 | |
Selling General & Admin Expenses | 191.1 | 214.3 | 205.7 | 209.8 | 102.9 | 120.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.58) | (14.25) | (23.2) | (27.68) | (25.33) | (26.99) | |
Interest Income | 3.401301 | 3.488236 | 12.03 | 5.367113 | 1.973968 | 2.114773 | |
Income Tax Expense | (23.3) | (7.619802) | (42.91) | (151.9) | - | (61) | |
Net Income | |||||||
Net Income | 697.6 | 774.9 | 439.8 | (248.8) | (492.1) | (503.3) | |
Supplemental | |||||||
EBIT | 624.4 | 753.4 | 365.8 | (393.2) | - | - | |
EBITDA | 680.8 | 820.4 | 438.6 | (319.7) | - | - | |