
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 638.1 | 944.9 | 670.5 | 801.5 | 725.6 | 654.2 | |
COGS | 588.9 | 859.3 | 990.1 | 732.8 | 726.5 | 680.3 | |
Gross Profit | 49.16 | 85.62 | (319.6) | 68.71 | (0.90647) | (26.04) | |
Operating Expenses & Income | |||||||
Operating Income | (240.6) | (284.5) | (569.4) | (89.67) | (98) | (129.6) | |
Total Operating Expenses | 289.8 | 370.1 | 249.8 | 158.4 | 823.6 | 508.9 | |
R&D Expenses | 10.37 | 26.38 | 13.91 | 11.9 | 13.92 | 11.58 | |
Selling General & Admin Expenses | 79.96 | 77.23 | 78.01 | 87.2 | 26.04 | 21.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (53.98) | (32.44) | (31.22) | (39.74) | (53.34) | (53.88) | |
Interest Income | 20.05 | 17.83 | 11.67 | 29.68 | 46.23 | 45.33 | |
Income Tax Expense | (15.14) | (42.51) | (12.69) | (0.31527) | - | 2.618682 | |
Net Income | |||||||
Net Income | (214.7) | (279.4) | (461.6) | (107.4) | (106.9) | (131.2) | |
Supplemental | |||||||
EBIT | (181.7) | (245.8) | (547.4) | (47.42) | - | - | |
EBITDA | (167.4) | (231.3) | (514.9) | (9.444212) | - | - | |