
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 880.2 | 713.1 | 536.8 | 466.3 | 486.4 | 528.9 | |
COGS | 681 | 501.2 | 460.3 | 439.8 | 461.5 | 510.3 | |
Gross Profit | 199.3 | 211.8 | 76.44 | 26.42 | 24.94 | 18.58 | |
Operating Expenses & Income | |||||||
Operating Income | 113.1 | 139.9 | 25.69 | (24.74) | (47.15) | (49.76) | |
Total Operating Expenses | 86.23 | 71.96 | 50.75 | 51.15 | 533.6 | 357 | |
R&D Expenses | 35.75 | 29.04 | 18.1 | 18.39 | 26.09 | 26.51 | |
Selling General & Admin Expenses | 41.24 | 42.13 | 34.75 | 35.08 | 20.47 | 20.58 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.227326) | (0.45492) | (0.19106) | (0.219556) | - | - | |
Interest Income | 1.599644 | 1.86349 | 6.417898 | 5.081842 | 1.538125 | 1.668173 | |
Income Tax Expense | 12.73 | 19.08 | 2.360068 | (4.582597) | - | (2.011829) | |
Net Income | |||||||
Net Income | 100.4 | 120.2 | 23.92 | (19.65) | (35.2) | (43.37) | |
Supplemental | |||||||
EBIT | 113.1 | 139.1 | 25.68 | (24.52) | - | - | |
EBITDA | 144.5 | 170.3 | 54.29 | 12.5 | - | - | |