
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,819.6 | 1,685.2 | 1,630.8 | 1,894.3 | 1,823.4 | 1,745.6 | |
COGS | 1,454 | 1,381 | 1,288.3 | 1,482.2 | 1,427.8 | 1,362.6 | |
Gross Profit | 365.6 | 304.2 | 342.5 | 412.1 | 395.7 | 383 | |
Operating Expenses & Income | |||||||
Operating Income | 158.9 | 95.46 | 118.8 | 198.1 | 171.6 | 222.7 | |
Total Operating Expenses | 206.7 | 208.7 | 223.7 | 214 | 1,651.8 | 722.9 | |
R&D Expenses | 89.86 | 85.52 | 85.24 | 91.17 | 88.67 | 85.01 | |
Selling General & Admin Expenses | 80.98 | 80.17 | 80.78 | 92.08 | 44 | 136.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.56) | (20.58) | (13.4) | (14.92) | (10.74) | (10.15) | |
Interest Income | 1.111701 | 1.798073 | 1.645452 | 2.131924 | 1.922278 | 1.179479 | |
Income Tax Expense | 9.78471 | 3.654549 | 8.902519 | 23.68 | - | 27.14 | |
Net Income | |||||||
Net Income | 146.8 | 91.4 | 109.6 | 172.2 | 177.3 | 227.4 | |
Supplemental | |||||||
EBIT | 170.4 | 113.3 | 129.3 | 209.7 | - | - | |
EBITDA | 232.3 | 174.6 | 201.9 | 282.6 | - | - | |