
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,240.7 | 916.4 | 792.9 | 821 | 943.7 | 992.5 | |
COGS | 757 | 587.3 | 595.2 | 634.1 | 767.9 | 802 | |
Gross Profit | 483.6 | 329.1 | 197.6 | 186.9 | 175.8 | 190.5 | |
Operating Expenses & Income | |||||||
Operating Income | 291 | 222.5 | 118.1 | 92.73 | 57.76 | 69.64 | |
Total Operating Expenses | 192.6 | 106.6 | 79.54 | 94.21 | 886 | 502.5 | |
R&D Expenses | 57.94 | 50.56 | 36.59 | 48.68 | 43.91 | 43.94 | |
Selling General & Admin Expenses | 73.75 | 62.12 | 56.38 | 54.73 | 48.02 | 35.99 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.1) | (4.362334) | (2.080352) | (0.48632) | (0.124273) | (0.157952) | |
Interest Income | 3.586304 | 8.995529 | 17.03 | 13.77 | 11.07 | 7.402077 | |
Income Tax Expense | 38.6 | 31.59 | 13.16 | 9.238283 | - | 2.067382 | |
Net Income | |||||||
Net Income | 244.6 | 188.5 | 101.3 | 87.58 | 52.22 | 66.58 | |
Supplemental | |||||||
EBIT | 299.5 | 226 | 117.5 | 96.75 | - | - | |
EBITDA | 412.5 | 346.1 | 225.1 | 199.3 | - | - | |