
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,484.3 | 1,678 | 1,879.1 | 1,908.6 | 1,927.9 | 1,909.5 | |
COGS | 1,116 | 1,192 | 1,303.2 | 1,348.9 | 1,426.9 | 1,428.4 | |
Gross Profit | 368.3 | 486 | 575.9 | 559.7 | 501 | 481.2 | |
Operating Expenses & Income | |||||||
Operating Income | 164.5 | 294.3 | 327.2 | 286 | 153.5 | 129.1 | |
Total Operating Expenses | 203.8 | 191.8 | 248.7 | 273.6 | 1,774.4 | 998.4 | |
R&D Expenses | 61.83 | 63.09 | 87.04 | 104.6 | 115.8 | 118.4 | |
Selling General & Admin Expenses | 78.58 | 74.47 | 89.2 | 105.3 | 94.99 | 188.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.266092) | (1.576255) | (14.38) | (21.09) | (18.05) | (11.23) | |
Interest Income | 10.25 | 8.689275 | 24 | 14.89 | 7.267483 | 4.663827 | |
Income Tax Expense | 17.52 | 32.34 | 43.9 | 34.32 | - | 13.76 | |
Net Income | |||||||
Net Income | 147.2 | 260.8 | 285.4 | 255.3 | 144.7 | 120.6 | |
Supplemental | |||||||
EBIT | 148.5 | 259.1 | 298.2 | 230.7 | - | - | |
EBITDA | 187.9 | 304.1 | 347.4 | 288.2 | 153.5 | - | |