
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,174.7 | 2,189.6 | 2,237.2 | 1,373.6 | 1,078.8 | 1,061.5 | |
COGS | 1,045.1 | 1,764.4 | 1,717.8 | 1,064.5 | 837.8 | 840.9 | |
Gross Profit | 129.6 | 425.1 | 519.4 | 309.1 | 241 | 220.6 | |
Operating Expenses & Income | |||||||
Operating Income | (37.65) | 195.8 | 342.8 | 169 | 101.2 | 62.34 | |
Total Operating Expenses | 167.3 | 229.3 | 176.6 | 140.1 | 977.5 | 457 | |
R&D Expenses | 36.38 | 62.23 | 80.68 | 56.05 | 66.31 | 57.75 | |
Selling General & Admin Expenses | 57.93 | 78.02 | 91.5 | 76.93 | 24.56 | 25.05 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20.47) | (24.78) | (24.94) | (27.61) | (26) | (23.93) | |
Interest Income | 2.00078 | 3.812981 | 9.344943 | 5.110437 | 2.073692 | 0.470035 | |
Income Tax Expense | (3.763928) | 31.62 | 58.68 | 27.18 | - | 15.27 | |
Net Income | |||||||
Net Income | (35.6) | 106.4 | 204.8 | 117 | 14.52 | 23.75 | |
Supplemental | |||||||
EBIT | (40.18) | 172.3 | 252.7 | 130.6 | - | - | |
EBITDA | 9.701902 | 221.4 | 295.2 | 170.5 | - | - | |