

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,152.8 | 5,388.8 | 6,116.5 | 5,257.8 | 4,356.8 | 4,114.6 | |
COGS | 3,292.3 | 3,387.7 | 3,858.2 | 3,357.2 | 2,909.5 | 2,781.4 | |
Gross Profit | 1,860.5 | 2,001.1 | 2,258.3 | 1,900.6 | 1,447.3 | 1,333.2 | |
Operating Expenses & Income | |||||||
Operating Income | 551.8 | 576.3 | 619.4 | 417.2 | 261.8 | 134.9 | |
Total Operating Expenses | 1,308.7 | 1,424.8 | 1,638.9 | 1,483.4 | 4,095 | 2,513.2 | |
R&D Expenses | 281.5 | 278.9 | 318.5 | 265.2 | 215.8 | 217.1 | |
Selling General & Admin Expenses | 230.8 | 266.8 | 293.5 | 280 | 450.8 | 59.11 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20.83) | (21.8) | (14.86) | (14.65) | (21.45) | (26.15) | |
Interest Income | 29.08 | 32.81 | 20.66 | 16.72 | 13.46 | 10.73 | |
Income Tax Expense | 44.13 | 39.58 | 27.37 | 34.14 | - | 2.10133 | |
Net Income | |||||||
Net Income | 505.5 | 537.3 | 595.1 | 385.4 | 204.7 | 68.29 | |
Supplemental | |||||||
EBIT | 567.5 | 596.1 | 637.3 | 434.2 | - | - | |
EBITDA | 692.5 | 754.9 | 818.1 | 607.6 | - | - | |