
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,857.9 | 18,877.5 | 22,588.5 | 19,147.4 | 15,490.8 | 15,222.6 | |
COGS | 9,651.8 | 16,089.9 | 19,334.5 | 16,397.5 | 13,793.5 | 13,602.7 | |
Gross Profit | 3,206.1 | 2,787.6 | 3,254 | 2,750 | 1,697.3 | 1,619.9 | |
Operating Expenses & Income | |||||||
Operating Income | 2,470.9 | 1,699 | 2,046.2 | 1,515.9 | 940.9 | 768.3 | |
Total Operating Expenses | 735.2 | 1,088.7 | 1,207.8 | 1,234.1 | 14,549.9 | 7,070.9 | |
R&D Expenses | 453.6 | 644.8 | 792 | 657.3 | 467.6 | 459.2 | |
Selling General & Admin Expenses | 50.81 | 95.74 | 100.2 | 90.07 | 121.3 | 302.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.348717) | (23.13) | (78.94) | (59.27) | (43.22) | (52.97) | |
Interest Income | 33.23 | 50.86 | 83.69 | 107.7 | 52.33 | 30.38 | |
Income Tax Expense | 271.3 | 122.8 | 200 | 189.7 | - | 35.68 | |
Net Income | |||||||
Net Income | 2,196.5 | 1,578.6 | 1,850.2 | 1,307.6 | 769.7 | 680.3 | |
Supplemental | |||||||
EBIT | 2,437.7 | 1,561.1 | 1,747.4 | 1,430.9 | - | - | |
EBITDA | 2,628.1 | 1,803.9 | 2,067.6 | 1,835.6 | - | - | |