
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,444.2 | 1,471.7 | 1,945.6 | 2,359.8 | 2,689.4 | 2,757.3 | |
COGS | 945.3 | 973.9 | 1,371.6 | 1,585.8 | 1,868.4 | 1,927.6 | |
Gross Profit | 499 | 497.8 | 574.1 | 774 | 821 | 829.7 | |
Operating Expenses & Income | |||||||
Operating Income | 250.7 | 244.6 | 217 | 379.9 | 509.9 | 481.5 | |
Total Operating Expenses | 248.2 | 253.2 | 357.1 | 394.1 | 2,179.5 | 1,393.6 | |
R&D Expenses | 80.46 | 100.7 | 98.94 | 144.4 | 155.1 | 170.7 | |
Selling General & Admin Expenses | 116.6 | 90.97 | 100.4 | 134.2 | 59.66 | 185 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.98) | (37.39) | (87.64) | (90) | (61.57) | (59.9) | |
Interest Income | 1.967765 | 3.058036 | 3.915846 | 4.050869 | 3.438676 | 1.693679 | |
Income Tax Expense | 29.34 | 24.46 | 36.2 | 56.64 | - | 29.71 | |
Net Income | |||||||
Net Income | 199.6 | 211.4 | 182 | 321.8 | 277.1 | 276.7 | |
Supplemental | |||||||
EBIT | 257.3 | 260 | 320.4 | 458.6 | - | - | |
EBITDA | 406.2 | 447.1 | 536.2 | 719.9 | - | - | |