
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,342 | 18,010.4 | 19,212 | 18,479.7 | 20,056.4 | 20,175.4 | |
COGS | 13,057.2 | 12,469.5 | 12,948.7 | 12,447.4 | 13,485.3 | 13,504.5 | |
Gross Profit | 5,284.7 | 5,541 | 6,263.3 | 6,032.3 | 6,571.1 | 6,670.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,867.8 | 2,052 | 2,287.8 | 1,745.3 | 2,297.7 | 2,245.7 | |
Total Operating Expenses | 3,416.9 | 3,488.9 | 3,975.5 | 4,287 | 17,758.7 | 11,101.6 | |
R&D Expenses | 302.5 | 301.2 | 264.8 | 281.6 | 369.4 | 398.3 | |
Selling General & Admin Expenses | 327.8 | 362.1 | 343.8 | 367.7 | 2,101.3 | 2,357.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (68.42) | (101.5) | (116.8) | (63.17) | (29.69) | (28.43) | |
Interest Income | 53.7 | 63.03 | 74.99 | 34.86 | 67.14 | 52.99 | |
Income Tax Expense | 367.5 | 448.8 | 422.1 | 445.4 | - | 295.5 | |
Net Income | |||||||
Net Income | 1,664.5 | 1,812 | 2,006 | 1,416.5 | 1,790 | 1,767.2 | |
Supplemental | |||||||
EBIT | 1,815.8 | 1,830.7 | 2,227.8 | 1,931.4 | - | - | |
EBITDA | 2,078.1 | 2,166.9 | 2,820.8 | 2,386.1 | - | - | |