
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,457.3 | 2,468 | 2,283.9 | 2,403.4 | 2,150.5 | 2,154.7 | |
COGS | 1,821.5 | 1,992.2 | 1,880.1 | 1,918.9 | 1,700 | 1,708.1 | |
Gross Profit | 635.8 | 475.8 | 403.9 | 484.5 | 450.5 | 446.5 | |
Operating Expenses & Income | |||||||
Operating Income | 380.3 | 241 | 147.7 | 228.7 | 220.6 | 218.9 | |
Total Operating Expenses | 255.5 | 234.8 | 256.1 | 255.8 | 1,929.9 | 1,100.6 | |
R&D Expenses | 94.38 | 94.8 | 84.55 | 90.62 | 89.6 | 85.48 | |
Selling General & Admin Expenses | 119.4 | 108.5 | 101.4 | 104.1 | 44.89 | 27.87 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.43443) | (10.41) | (9.582389) | (9.068306) | (4.809398) | (4.651425) | |
Interest Income | 1.895963 | 1.400127 | 2.452482 | 6.290953 | 2.801163 | 1.10457 | |
Income Tax Expense | 53.7 | 34.1 | 23.03 | 34.5 | - | 10.46 | |
Net Income | |||||||
Net Income | 311.9 | 214.5 | 120.2 | 176.1 | 166.9 | 164.1 | |
Supplemental | |||||||
EBIT | 399.6 | 263.8 | 169.5 | 247.1 | - | - | |
EBITDA | 515.5 | 408.8 | 319.7 | 401 | - | - | |