
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,913.1 | 12,278.7 | 6,330.6 | 10,235.3 | 8,713.9 | 8,634.8 | |
COGS | 10,532 | 11,461.7 | 5,870 | 9,602.1 | 8,150.5 | 8,025.5 | |
Gross Profit | 1,381.1 | 816.9 | 460.6 | 633.2 | 563.4 | 609.3 | |
Operating Expenses & Income | |||||||
Operating Income | 921.2 | 517.8 | 170.7 | 151.1 | 105.3 | 135.8 | |
Total Operating Expenses | 459.9 | 299.1 | 289.8 | 482.1 | 8,608.6 | 4,387.7 | |
R&D Expenses | 1.957258 | 2.355925 | 1.397754 | 2.566481 | 2.509322 | 2.462364 | |
Selling General & Admin Expenses | 187.1 | 242.5 | 222.6 | 241.1 | 85.48 | 477.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.316808) | (21.9) | (36.11) | (39.48) | (23.65) | (19.36) | |
Interest Income | 5.142682 | 9.866705 | 22 | 13.9 | 9.821866 | 5.119169 | |
Income Tax Expense | 224.4 | 135.4 | 48.55 | 47.81 | - | 23.48 | |
Net Income | |||||||
Net Income | 479 | 279 | 152.6 | 82.48 | 26.13 | 47.72 | |
Supplemental | |||||||
EBIT | 938 | 552.4 | 240.6 | 174.3 | - | - | |
EBITDA | 949.2 | 572 | 264.4 | 196.4 | - | - | |