
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,425.4 | 1,382 | 1,688.3 | 1,556.9 | 1,543.5 | 1,599.7 | |
COGS | 784.4 | 740.9 | 845.2 | 817.6 | 790.6 | 837 | |
Gross Profit | 641 | 641.1 | 843.1 | 739.4 | 752.9 | 762.7 | |
Operating Expenses & Income | |||||||
Operating Income | 352.4 | 244.9 | 374.7 | 287.5 | 239.1 | 220 | |
Total Operating Expenses | 288.6 | 396.2 | 468.4 | 451.9 | 1,304.5 | 960.9 | |
R&D Expenses | 48.64 | 43.77 | 53.1 | 49.04 | 47.71 | 48.37 | |
Selling General & Admin Expenses | 65.43 | 76.77 | 87.26 | 87.31 | 333.7 | 257.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.688246) | (1.80687) | (2.335516) | (0.440116) | (0.446594) | (0.428769) | |
Interest Income | 8.714173 | 9.299985 | 10.4 | 12.43 | 9.788482 | 6.438948 | |
Income Tax Expense | 51.41 | 31.67 | 50.72 | 39.59 | - | 13.37 | |
Net Income | |||||||
Net Income | 300.2 | 218.6 | 327.3 | 248.5 | 203.2 | 210.4 | |
Supplemental | |||||||
EBIT | 322.3 | 241.9 | 363.5 | 271.2 | - | - | |
EBITDA | 341.6 | 264.4 | 398.5 | 338.9 | - | - | |