
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,335.4 | 6,686.3 | 6,758.6 | 6,087.2 | 5,448.2 | 5,416.4 | |
COGS | 4,670.3 | 5,082.7 | 5,218.5 | 4,663.5 | 4,221 | 4,208.2 | |
Gross Profit | 1,665.1 | 1,603.5 | 1,540.1 | 1,423.7 | 1,227.2 | 1,208.3 | |
Operating Expenses & Income | |||||||
Operating Income | 969.6 | 812.3 | 733.4 | 693 | 519.9 | 483.9 | |
Total Operating Expenses | 695.5 | 791.2 | 806.7 | 730.6 | 4,928.3 | 2,753.9 | |
R&D Expenses | 20.65 | 31.58 | 33.7 | 22.97 | 26.25 | 31.46 | |
Selling General & Admin Expenses | 110.3 | 131.3 | 138.5 | 136.4 | 301.2 | 186.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.01) | (13.31) | (29.52) | (35.65) | (29.92) | (28.9) | |
Interest Income | 8.355248 | 5.660327 | 3.896476 | 3.170151 | 1.314893 | 0.665417 | |
Income Tax Expense | 219.5 | 176.1 | 168.2 | 178.3 | - | 85.64 | |
Net Income | |||||||
Net Income | 763.3 | 639.9 | 574 | 522.1 | 283.9 | 251.7 | |
Supplemental | |||||||
EBIT | 909.2 | 815.3 | 738.8 | 700.2 | - | - | |
EBITDA | 1,050.6 | 968.7 | 945.8 | 933.4 | - | - | |