
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,005.3 | 4,627.1 | 5,059.7 | 4,147.2 | 3,861.1 | 3,703.9 | |
COGS | 2,128.3 | 2,153.5 | 2,201.1 | 1,892.7 | 1,671.7 | 1,580.6 | |
Gross Profit | 1,877 | 2,473.7 | 2,858.6 | 2,254.5 | 2,189.4 | 2,123.3 | |
Operating Expenses & Income | |||||||
Operating Income | 781.2 | 1,048.1 | 1,130.6 | 489.3 | 618.9 | 645.9 | |
Total Operating Expenses | 1,095.8 | 1,425.5 | 1,727.9 | 1,765.2 | 3,242.2 | 2,252.5 | |
R&D Expenses | 131.9 | 88.83 | 99.28 | 96.42 | 115.3 | 116.8 | |
Selling General & Admin Expenses | 161.2 | 161 | 177.4 | 181.8 | 1,040.9 | 812.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.42755) | (0.882676) | (1.193989) | (4.95603) | (0.153192) | (0.0952) | |
Interest Income | 4.321211 | 4.883351 | 7.633749 | 7.029997 | 1.263558 | 0.78222 | |
Income Tax Expense | 196.8 | 264.3 | 233.4 | 103.3 | - | 60.25 | |
Net Income | |||||||
Net Income | 640.7 | 823 | 1,019.6 | 457.9 | 512.1 | 519.7 | |
Supplemental | |||||||
EBIT | 752.3 | 1,017.6 | 1,084.9 | 441.4 | - | - | |
EBITDA | 827.4 | 1,115.4 | 1,191.2 | 550.1 | - | - | |