
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,607.4 | 19,996.3 | 23,351.3 | 24,228.2 | 25,063.9 | 25,349.5 | |
COGS | 13,537.9 | 16,141.2 | 18,935.2 | 19,651.2 | 20,462.8 | 20,710.5 | |
Gross Profit | 4,069.5 | 3,855.1 | 4,416.1 | 4,577 | 4,601.1 | 4,638.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,781.4 | 1,608.5 | 1,930.6 | 1,758.6 | 1,615.2 | 1,562.6 | |
Total Operating Expenses | 2,288.1 | 2,246.6 | 2,485.5 | 2,818.4 | 23,448.7 | 14,019.7 | |
R&D Expenses | 188.8 | 183.6 | 177.5 | 189.1 | 189.6 | 185 | |
Selling General & Admin Expenses | 745 | 794.2 | 817.2 | 981.8 | 1,511.8 | 1,111.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (29.23) | (19.78) | (32.37) | (36.08) | (27.83) | (28.12) | |
Interest Income | 31.8 | 38.94 | 76.35 | 64.18 | 35.15 | 23.37 | |
Income Tax Expense | 327.8 | 309.5 | 335.5 | 366.5 | - | 169.6 | |
Net Income | |||||||
Net Income | 1,517.9 | 1,282.5 | 1,526.8 | 1,395.8 | 1,310.4 | 1,329.3 | |
Supplemental | |||||||
EBIT | 1,687.2 | 1,426.6 | 1,758.1 | 1,576.6 | - | - | |
EBITDA | 1,912.7 | 1,671.5 | 1,999.6 | 1,806.3 | - | - | |