
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,324.2 | 912.5 | 732.8 | 1,222.4 | 1,529.3 | 1,521.1 | |
COGS | 583.2 | 415.4 | 360 | 855.7 | 945.3 | 915.8 | |
Gross Profit | 741 | 497.1 | 372.8 | 366.7 | 583.9 | 605.3 | |
Operating Expenses & Income | |||||||
Operating Income | 39.85 | (52.33) | (97.35) | (188.5) | 97.55 | 114.9 | |
Total Operating Expenses | 701.1 | 549.4 | 470.2 | 555.2 | 1,431.7 | 862.2 | |
R&D Expenses | 0.737158 | 1.282226 | 1.324384 | 1.287828 | 1.791753 | 2.007361 | |
Selling General & Admin Expenses | 140.6 | 121.2 | 104.2 | 108.7 | 110.8 | (66.28) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.273577) | (6.719613) | (4.688335) | (6.455239) | (2.954277) | (3.326195) | |
Interest Income | 8.835844 | 8.509043 | 8.566375 | 5.118234 | 9.509032 | 0.75918 | |
Income Tax Expense | 16.58 | (14.46) | (20.48) | (4.282463) | - | 3.273906 | |
Net Income | |||||||
Net Income | 38.45 | (38.26) | (76.2) | (184.3) | 59.74 | 84.92 | |
Supplemental | |||||||
EBIT | 60.81 | (47.92) | (97.07) | (182.6) | - | - | |
EBITDA | 74.03 | 40.91 | (26.36) | (174.6) | - | - | |