
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 515.1 | 516.3 | 463.2 | 867.1 | 638.8 | 639.2 | |
COGS | 444 | 481.8 | 420.9 | 804 | 536 | 532.4 | |
Gross Profit | 71.08 | 34.52 | 42.29 | 63.11 | 102.8 | 106.9 | |
Operating Expenses & Income | |||||||
Operating Income | 24.32 | (11.75) | 2.087653 | (15.18) | 31.18 | 26.14 | |
Total Operating Expenses | 46.76 | 46.27 | 40.2 | 78.29 | 607.6 | 324.1 | |
R&D Expenses | 24.64 | 26.15 | 33.1 | 33.71 | 27.01 | 31.78 | |
Selling General & Admin Expenses | 21.72 | 23.37 | 53.06 | 44.83 | 17.84 | 13.71 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.061823) | (0.779126) | (1.696531) | (3.150069) | (1.700976) | (1.259972) | |
Interest Income | 1.973438 | 4.881233 | 6.342793 | 3.189632 | 1.372681 | 1.278469 | |
Income Tax Expense | 5.368382 | (0.292692) | (3.231563) | (3.674913) | - | 1.602189 | |
Net Income | |||||||
Net Income | 19.15 | (11.93) | 6.140341 | (11.53) | (101.8) | (96.67) | |
Supplemental | |||||||
EBIT | 25.58 | (12.15) | 4.561951 | (12.26) | - | - | |
EBITDA | 72.45 | 25.91 | 37.35 | 14.67 | - | - | |