

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,281.5 | 6,704.7 | 6,502.6 | 6,671.2 | 6,028.2 | 6,455.2 | |
COGS | 4,427 | 4,738.3 | 4,456.7 | 4,944 | 4,538.4 | 4,969.6 | |
Gross Profit | 1,854.5 | 1,966.4 | 2,045.9 | 1,727.3 | 1,489.8 | 1,485.6 | |
Operating Expenses & Income | |||||||
Operating Income | 590.6 | 636.8 | 633.8 | 355.4 | 267.1 | 271.8 | |
Total Operating Expenses | 1,263.9 | 1,329.6 | 1,412.1 | 1,371.9 | 5,761.1 | 3,824.8 | |
R&D Expenses | 843.2 | 899.1 | 942.6 | 907.6 | 817.6 | 813.9 | |
Selling General & Admin Expenses | 79.96 | 89.55 | 105.7 | 97.68 | 59.48 | (48.79) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.798794) | (2.164075) | (2.699699) | (3.932979) | (1.972304) | (1.953078) | |
Interest Income | 23.96 | 49.75 | 45.91 | 24.72 | 33.88 | 46.2 | |
Income Tax Expense | 18.64 | 4.272346 | (11.08) | 6.448087 | - | 0.326863 | |
Net Income | |||||||
Net Income | 577.5 | 638.2 | 654.7 | 355.1 | 223.9 | 224.3 | |
Supplemental | |||||||
EBIT | 554.3 | 578.6 | 590.5 | 330.9 | - | - | |
EBITDA | 580 | 606.8 | 622.6 | 352.9 | - | - | |