
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,598.9 | 2,648.3 | 2,129 | 1,769.8 | 2,097 | 2,249.8 | |
COGS | 1,061.6 | 1,577.2 | 1,655.7 | 1,533 | 1,817.4 | 1,941.8 | |
Gross Profit | 537.3 | 1,071.1 | 473.3 | 236.7 | 279.5 | 308 | |
Operating Expenses & Income | |||||||
Operating Income | 391.6 | 856.5 | 214.4 | 74.66 | 96.88 | 115.1 | |
Total Operating Expenses | 145.6 | 214.6 | 258.9 | 162.1 | 2,000.1 | 1,229.7 | |
R&D Expenses | 70.13 | 109.7 | 86.84 | 70.16 | 80.98 | 91.94 | |
Selling General & Admin Expenses | 48.27 | 68 | 75.11 | 73.92 | 26.27 | 119.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.252047) | (6.486661) | (12.64) | (10.64) | (1.893856) | (2.095129) | |
Interest Income | 2.5899 | 1.885881 | 1.612958 | 2.407738 | 4.118004 | 3.880963 | |
Income Tax Expense | 54.91 | 115.7 | 30.18 | 12.81 | - | 6.781949 | |
Net Income | |||||||
Net Income | 335.2 | 747.8 | 195.4 | 63.78 | 80.3 | 92.15 | |
Supplemental | |||||||
EBIT | 390.2 | 864.8 | 221.2 | 84.59 | - | - | |
EBITDA | 442.4 | 940.9 | 332.4 | 219.4 | - | - | |