
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 472.9 | 291 | 384 | 360 | 434.3 | 449.3 | |
COGS | 256.2 | 192.5 | 253 | 245.9 | 279.7 | 287.9 | |
Gross Profit | 216.7 | 98.56 | 131 | 114.1 | 154.6 | 161.3 | |
Operating Expenses & Income | |||||||
Operating Income | 148.1 | 47.61 | 79.22 | 69.29 | 93.33 | 104.3 | |
Total Operating Expenses | 68.67 | 50.95 | 51.8 | 44.76 | 340.9 | 208.8 | |
R&D Expenses | 21.96 | 18.82 | 22.3 | 23.32 | 20.2 | 21.9 | |
Selling General & Admin Expenses | 31.8 | 30.65 | 30.38 | 28.36 | 15.83 | 43.16 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0241) | (0.0198) | (0.0219) | (0.0261) | - | - | |
Interest Income | 1.125146 | 1.923183 | 1.521977 | 0.982924 | 0.722484 | 0.35209 | |
Income Tax Expense | 19.88 | 5.135759 | 8.965289 | 7.761234 | - | 6.455797 | |
Net Income | |||||||
Net Income | 128.2 | 42.43 | 70.59 | 60.41 | 89.99 | 95.66 | |
Supplemental | |||||||
EBIT | 148.1 | 47.58 | 79.58 | 68.2 | - | - | |
EBITDA | 173.7 | 76.43 | 107 | 95.84 | - | - | |