
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 560.9 | 677.3 | 688.2 | 585.8 | 497.6 | 489.3 | |
COGS | 418.9 | 514.6 | 509.4 | 460.7 | 400.9 | 399.3 | |
Gross Profit | 142.1 | 162.7 | 178.9 | 125.1 | 96.69 | 89.94 | |
Operating Expenses & Income | |||||||
Operating Income | 47.36 | 54.92 | 93.99 | 56.17 | 30.24 | 25.63 | |
Total Operating Expenses | 94.69 | 107.8 | 84.87 | 68.91 | 467.3 | 267.3 | |
R&D Expenses | 53.18 | 45.08 | 40.2 | 36.34 | 29.5 | 28.59 | |
Selling General & Admin Expenses | 40.59 | 45.28 | 39.03 | 34.76 | 10.7 | 6.896026 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.72924) | (1.085216) | (0.52177) | (0.177045) | (0.147049) | (0.130838) | |
Interest Income | 6.85003 | 5.036241 | 5.011917 | 2.643059 | 2.22787 | 1.775794 | |
Income Tax Expense | 2.072506 | 4.315552 | 10.22 | 8.156483 | - | 1.194907 | |
Net Income | |||||||
Net Income | 49.82 | 64.42 | 92.47 | 55.06 | 27.58 | 21.19 | |
Supplemental | |||||||
EBIT | 54.47 | 72.91 | 103.2 | 63.09 | - | - | |
EBITDA | 83.24 | 102.6 | 134.9 | 93.9 | - | - | |