
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,822.1 | 11,698.8 | 10,459.6 | 10,595.8 | 11,240.8 | 11,362.6 | |
COGS | 8,291.7 | 10,972 | 9,758.1 | 9,877.5 | 10,501 | 10,620.6 | |
Gross Profit | 530.4 | 726.8 | 701.5 | 718.3 | 739.8 | 742 | |
Operating Expenses & Income | |||||||
Operating Income | 239.1 | 324.9 | 315.4 | 301.5 | 347.9 | 292.9 | |
Total Operating Expenses | 291.2 | 401.9 | 386.1 | 416.8 | 10,892.8 | 5,066.3 | |
R&D Expenses | 37.53 | 45.79 | 65.36 | 66.74 | 66.41 | 62.84 | |
Selling General & Admin Expenses | 65.37 | 70.28 | 74.75 | 79.35 | 163.2 | 184.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (39.52) | (43.87) | (15.63) | (32.96) | (22.97) | (23) | |
Interest Income | 7.718052 | 19.16 | 14.97 | 9.849793 | 4.722726 | 3.032927 | |
Income Tax Expense | 54.6 | 77.8 | 67.55 | 73.23 | - | 34.04 | |
Net Income | |||||||
Net Income | 170.3 | 210.3 | 224.8 | 203.4 | 172.5 | 173.5 | |
Supplemental | |||||||
EBIT | 279.8 | 352.4 | 330.8 | 335.1 | - | - | |
EBITDA | 289.9 | 365.1 | 341.6 | 345.1 | - | - | |