
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,988.1 | 2,152.5 | 2,541 | 2,354.5 | 2,360.6 | 2,376.6 | |
COGS | 1,278.7 | 1,399.5 | 1,633 | 1,501.9 | 1,504.2 | 1,522.3 | |
Gross Profit | 709.4 | 753 | 908 | 852.6 | 856.5 | 854.3 | |
Operating Expenses & Income | |||||||
Operating Income | 316 | 214.2 | 406.4 | 269.1 | 366 | 353.6 | |
Total Operating Expenses | 393.4 | 538.8 | 501.7 | 583.4 | 1,994.6 | 1,305.6 | |
R&D Expenses | 104.1 | 116.8 | 138.1 | 131.2 | 132.8 | 140 | |
Selling General & Admin Expenses | 203 | 219.5 | 260 | 273.7 | 90.72 | 370.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (32.95) | (23.81) | (15.32) | (15.56) | (16.27) | (15.45) | |
Interest Income | 4.383141 | 8.844596 | 21.08 | 12.47 | 6.143174 | 3.419412 | |
Income Tax Expense | 35.35 | 35.06 | 50.88 | 47.56 | - | 21.69 | |
Net Income | |||||||
Net Income | 240.1 | 143.7 | 305.5 | 180.7 | 252.2 | 249.1 | |
Supplemental | |||||||
EBIT | 347.8 | 238.7 | 418.9 | 283 | - | - | |
EBITDA | 426 | 317.9 | 506.5 | 387 | - | - | |