

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,510.2 | 8,130 | 5,760.8 | 7,356 | 9,203.5 | 11,482.5 | |
COGS | 4,594.4 | 4,432.8 | 4,014.5 | 4,732.8 | 5,502.2 | 6,117.1 | |
Gross Profit | 3,915.8 | 3,697.2 | 1,746.3 | 2,623.2 | 3,701.3 | 5,365.3 | |
Operating Expenses & Income | |||||||
Operating Income | 2,304.9 | 2,221.6 | 119.8 | 1,117.3 | 1,550.7 | 3,146.6 | |
Total Operating Expenses | 1,610.9 | 1,475.7 | 1,626.5 | 1,505.9 | 7,652.8 | 5,323.2 | |
R&D Expenses | 842 | 935.6 | 990 | 1,122.4 | 1,117 | 1,183.8 | |
Selling General & Admin Expenses | 80.88 | 88.16 | 98.15 | 105.4 | 224.9 | 1,253.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.72337) | (9.607451) | (9.589216) | (22.52) | (22.13) | (15.07) | |
Interest Income | 151.5 | 157.4 | 238.6 | 334.4 | 280.5 | 222.7 | |
Income Tax Expense | 186.6 | 209.5 | (36.39) | 22.78 | - | 23.37 | |
Net Income | |||||||
Net Income | 2,336.8 | 2,052.9 | 161.1 | 1,102.5 | 1,648 | 2,874.6 | |
Supplemental | |||||||
EBIT | 2,427.1 | 2,003.1 | 96.38 | 610 | - | - | |
EBITDA | 2,641.1 | 2,287.2 | 453.7 | 984.2 | - | - | |