
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,977 | 3,180.5 | 2,983.4 | 3,015 | 2,620.1 | 2,876.9 | |
COGS | 2,105.6 | 2,225.3 | 1,976 | 1,963.6 | 1,753.4 | 1,928.4 | |
Gross Profit | 871.4 | 955.2 | 1,007.4 | 1,051.4 | 866.6 | 948.5 | |
Operating Expenses & Income | |||||||
Operating Income | 358.4 | 336.1 | 379.5 | 499.8 | 201.1 | 292.7 | |
Total Operating Expenses | 513 | 619.1 | 627.9 | 551.6 | 2,419 | 1,724.2 | |
R&D Expenses | 169.6 | 192.2 | 203.5 | 225.1 | 247.1 | 247.7 | |
Selling General & Admin Expenses | 235.7 | 255.1 | 260.3 | 283.5 | 114.7 | 77.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.29) | (33.17) | (27.98) | (24.13) | (10.32) | (10.45) | |
Interest Income | 7.641708 | 11.71 | 19.31 | 14.49 | 9.424767 | 10.83 | |
Income Tax Expense | 46.3 | 34.7 | (13.21) | 46.78 | - | 5.915527 | |
Net Income | |||||||
Net Income | 301.3 | 261.2 | 352.5 | 446.4 | 205.4 | 255.4 | |
Supplemental | |||||||
EBIT | 373.7 | 353.4 | 405.9 | 517.3 | - | - | |
EBITDA | 463 | 474.2 | 531.7 | 634.4 | - | - | |