
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,933.1 | 11,752.3 | 11,909.2 | 11,391.8 | 11,321.4 | 11,012.3 | |
COGS | 6,392.4 | 7,931.8 | 8,551.1 | 8,024.3 | 8,033.9 | 7,953.2 | |
Gross Profit | 3,540.7 | 3,820.5 | 3,358.1 | 3,367.4 | 3,287.5 | 3,059 | |
Operating Expenses & Income | |||||||
Operating Income | 1,968.9 | 2,272.7 | 1,778.7 | 1,705.9 | 1,504.2 | 1,141.1 | |
Total Operating Expenses | 1,571.9 | 1,547.9 | 1,579.4 | 1,661.6 | 1,783.4 | 1,918 | |
R&D Expenses | 57.04 | 35.46 | - | - | - | - | |
Selling General & Admin Expenses | 240 | 241 | 247 | 237 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.162) | (0.004) | - | - | - | - | |
Interest Income | 0.309 | 17.39 | - | 1.056 | 19.19 | - | |
Income Tax Expense | 725.6 | 612.1 | 455.2 | 581.7 | 558.6 | 443 | |
Net Income | |||||||
Net Income | 1,086.7 | 1,689.5 | 1,229.6 | 1,057.7 | 943.2 | 732.2 | |
Supplemental | |||||||
EBIT | 1,812.5 | 2,301.6 | 1,684.7 | 1,704.8 | 1,504.2 | 1,146.2 | |
EBITDA | 2,062.8 | 2,553 | 1,882.9 | 1,940 | 1,733.9 | 1,366 | |