
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,689.5 | 5,962.1 | 6,519.3 | 7,655.6 | 8,884.4 | 9,657.5 | |
COGS | 3,054.9 | 5,442.6 | 5,896.7 | 6,904.5 | 8,183.3 | 8,793.8 | |
Gross Profit | 634.6 | 519.4 | 622.6 | 751.2 | 701.1 | 863.7 | |
Operating Expenses & Income | |||||||
Operating Income | 455.5 | 226.6 | 297.9 | 409 | 476.2 | 541 | |
Total Operating Expenses | 179.2 | 292.9 | 324.7 | 342.2 | 8,408.2 | 6,961.4 | |
R&D Expenses | 53.84 | 64.84 | 88.02 | 102.7 | 93.53 | 136.4 | |
Selling General & Admin Expenses | 59.61 | 80.41 | 96.73 | 107.6 | 51.31 | 130.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (60.54) | (118.5) | (96.71) | (130.3) | (188) | (195.1) | |
Interest Income | 1.265251 | 6.315123 | 11.12 | 7.226382 | 6.397203 | 1.368938 | |
Income Tax Expense | 93.77 | 37.1 | 37.92 | 55.1 | - | 9.383024 | |
Net Income | |||||||
Net Income | 390.2 | 205.2 | 271.7 | 361.8 | 244.7 | 353 | |
Supplemental | |||||||
EBIT | 525.8 | 360.8 | 408.2 | 547.8 | - | - | |
EBITDA | 651.5 | 559.7 | 603.2 | 865.1 | - | - | |