
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 268.9 | 278.1 | 314.9 | 321.4 | 289.1 | 269.9 | |
COGS | 98.29 | 99.57 | 120.4 | 128.4 | 114 | 105.7 | |
Gross Profit | 170.7 | 178.5 | 194.5 | 192.9 | 175.1 | 164.2 | |
Operating Expenses & Income | |||||||
Operating Income | 110.1 | 118.9 | 136.6 | 148.2 | 112.8 | 123.4 | |
Total Operating Expenses | 60.58 | 59.58 | 57.95 | 44.78 | 176.3 | 90.89 | |
R&D Expenses | 8.802316 | 11.4 | 11.78 | 10.09 | 7.508532 | 7.500736 | |
Selling General & Admin Expenses | 38.16 | 36.88 | 34.17 | 34.62 | 8.223027 | 48.61 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002591) | (0.0162) | (0.0165) | (0.029) | - | - | |
Interest Income | 2.54468 | 9.122555 | 9.167103 | 2.777313 | 0.304691 | 0.325825 | |
Income Tax Expense | 25.68 | 15.41 | 20.06 | 19.71 | - | 10.65 | |
Net Income | |||||||
Net Income | 84.48 | 102.9 | 115.8 | 128 | 121.3 | 114.7 | |
Supplemental | |||||||
EBIT | 110.2 | 118.3 | 135.8 | 147.7 | - | - | |
EBITDA | 136.6 | 145.6 | 166 | 183.4 | - | - | |