
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 764.6 | 798.3 | 799.1 | 672 | 702.1 | 704.8 | |
COGS | 572.7 | 606 | 588.3 | 503.9 | 557.3 | 556.3 | |
Gross Profit | 192 | 192.3 | 210.8 | 168.1 | 144.9 | 148.5 | |
Operating Expenses & Income | |||||||
Operating Income | 141.1 | 159.9 | 149.8 | 100.7 | 61.04 | 71.94 | |
Total Operating Expenses | 50.88 | 32.32 | 61.04 | 67.43 | 641.1 | 348.5 | |
R&D Expenses | 2.250035 | 3.411785 | 3.833856 | 3.339431 | 4.74077 | 5.297575 | |
Selling General & Admin Expenses | 33.59 | 29.89 | 42.92 | 47.11 | 25.52 | 8.273872 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.486155) | (0.433897) | (0.410288) | (0.919148) | (0.715554) | (1.330236) | |
Interest Income | 14.76 | 16.95 | 22.67 | 11.18 | 5.091993 | 3.8164 | |
Income Tax Expense | 13.07 | 16.77 | 13.49 | 13.01 | - | 4.862914 | |
Net Income | |||||||
Net Income | 132.6 | 143.2 | 135.4 | 87.53 | 68.75 | 71.97 | |
Supplemental | |||||||
EBIT | 146.2 | 160.4 | 149.3 | 101.5 | - | - | |
EBITDA | 149.1 | 163.8 | 158.3 | 118.5 | - | - | |