
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,354.3 | 744.8 | 1,352.2 | 916.4 | 793.4 | 855.7 | |
COGS | 1,092.1 | 656.3 | 1,107 | 784.9 | 693.9 | 745.3 | |
Gross Profit | 262.2 | 88.44 | 245.2 | 131.5 | 99.49 | 110.4 | |
Operating Expenses & Income | |||||||
Operating Income | 187.5 | 32.47 | 135.1 | 78.44 | 20.71 | 37.04 | |
Total Operating Expenses | 74.71 | 55.97 | 110.1 | 53.02 | 772.7 | 505 | |
R&D Expenses | 44.76 | 22.51 | 45.13 | 31.91 | 27.83 | 30.62 | |
Selling General & Admin Expenses | 33.43 | 34.85 | 47.16 | 43.43 | 18.16 | 10.66 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.412218) | (0.528033) | (1.704763) | (1.511038) | (1.670064) | (0.341302) | |
Interest Income | 11.03 | 13.11 | 16.68 | 18.64 | 17.1 | 13.7 | |
Income Tax Expense | 34.02 | 11.46 | 24.96 | 5.604425 | - | (0.791992) | |
Net Income | |||||||
Net Income | 163.8 | 23.59 | 109.3 | 73.59 | 22.79 | 24.04 | |
Supplemental | |||||||
EBIT | 198 | 34.91 | 135.9 | 80.7 | - | - | |
EBITDA | 265.1 | 109.3 | 230.5 | 174 | - | - | |