
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,510.7 | 1,810.9 | 1,476.6 | 1,828.4 | 1,870.2 | 1,945.1 | |
COGS | 922.5 | 1,150.7 | 1,056.6 | 1,199.4 | 1,285.9 | 1,360 | |
Gross Profit | 588.2 | 660.2 | 420 | 629 | 584.3 | 585.1 | |
Operating Expenses & Income | |||||||
Operating Income | 477.4 | 506.7 | 349.6 | 488.6 | 377.1 | 406 | |
Total Operating Expenses | 110.9 | 153.5 | 70.41 | 140.4 | 207.2 | 547.5 | |
R&D Expenses | 75.22 | 100.7 | 87.31 | 103.7 | 106.3 | 110.8 | |
Selling General & Admin Expenses | 30.84 | 73.42 | 42.19 | 55.32 | 13.68 | 111 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.27978) | (0.219307) | (0.346106) | (0.126783) | (0.192113) | (0.0788) | |
Interest Income | 18.43 | 33.36 | 58.09 | 30.12 | 30.12 | 13.15 | |
Income Tax Expense | 60.98 | 72.46 | 31.62 | 57.82 | 50.27 | 36.18 | |
Net Income | |||||||
Net Income | 416.4 | 435.2 | 323.1 | 434.6 | 393.6 | 379.9 | |
Supplemental | |||||||
EBIT | 450 | 444 | 263.5 | 439.4 | 377.1 | - | |
EBITDA | 464.3 | 469 | 291.5 | 468.1 | 418.3 | - | |