
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,571 | 5,653 | 5,283.5 | 4,208.4 | 3,664.7 | 3,910.1 | |
COGS | 2,816.2 | 4,710 | 4,348.3 | 3,441 | 3,049.8 | 3,267.4 | |
Gross Profit | 754.8 | 943 | 935.3 | 767.4 | 614.9 | 642.7 | |
Operating Expenses & Income | |||||||
Operating Income | 581.5 | 841.2 | 589.3 | 130.3 | 227 | 221.5 | |
Total Operating Expenses | 173.3 | 101.8 | 345.9 | 637.1 | 3,437.7 | 2,254.8 | |
R&D Expenses | 31.01 | 42.04 | 53.88 | 53.05 | 45.76 | 41.44 | |
Selling General & Admin Expenses | 62.93 | 58.18 | 62.32 | 61.4 | 45.55 | 292.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.822238) | (19.22) | (32.92) | (30.31) | (21.61) | (18.71) | |
Interest Income | 8.438251 | 4.438829 | 4.688524 | 6.461335 | 2.757494 | 2.217277 | |
Income Tax Expense | 74.66 | 102.8 | 58.15 | 5.148856 | - | 13.35 | |
Net Income | |||||||
Net Income | 505 | 737 | 528 | 123.3 | 189.9 | 127.5 | |
Supplemental | |||||||
EBIT | 582.3 | 858.6 | 619 | 158.6 | - | - | |
EBITDA | 584.4 | 861.7 | 623.8 | 163.3 | - | - | |