
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 745.8 | 329.9 | 202.8 | 341 | 347.3 | 334.5 | |
COGS | 533.8 | 292.2 | 187.7 | 307.7 | 286.2 | 282.5 | |
Gross Profit | 212 | 37.7 | 15.06 | 33.27 | 61.12 | 52.04 | |
Operating Expenses & Income | |||||||
Operating Income | (26.63) | (228.3) | (213.7) | (265.7) | (126.7) | (170) | |
Total Operating Expenses | 238.6 | 266.1 | 228.7 | 298.9 | 474 | 386.2 | |
R&D Expenses | 42.7 | 29.48 | 16.59 | 11.57 | 12.97 | 12.34 | |
Selling General & Admin Expenses | 86.43 | 88.39 | 95.27 | 93.55 | 76.43 | 101.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.911626) | (5.556553) | (4.029649) | (6.073489) | (3.736783) | (5.707257) | |
Interest Income | 8.487262 | 4.601841 | 3.826655 | 5.721012 | 1.200877 | 1.696711 | |
Income Tax Expense | (3.815175) | (14) | (10.71) | (0.22151) | - | 0.984016 | |
Net Income | |||||||
Net Income | (17.71) | (209.1) | (207.3) | (262) | (244.4) | (215.6) | |
Supplemental | |||||||
EBIT | (23.11) | (221.3) | (212.9) | (260.5) | - | - | |
EBITDA | (17.79) | (215.6) | (204.3) | (244.6) | - | - | |