
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 642.6 | 276.7 | 239.4 | 351.8 | 349.1 | 380.4 | |
COGS | 391.9 | 201.6 | 183.5 | 260 | 268.1 | 296.4 | |
Gross Profit | 250.8 | 75.13 | 55.91 | 91.72 | 80.91 | 83.98 | |
Operating Expenses & Income | |||||||
Operating Income | 213.1 | 66.38 | 31.1 | 56.76 | 39.35 | 42.82 | |
Total Operating Expenses | 37.7 | 8.756929 | 24.81 | 34.96 | 309.7 | 206.2 | |
R&D Expenses | 22.19 | 13.12 | 13.07 | 12.83 | 15.23 | 16.18 | |
Selling General & Admin Expenses | 16.56 | 13.98 | 16.59 | 18.95 | 7.739411 | 4.443157 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.129207) | - | (0.0914) | (0.561191) | (0.816021) | (0.918477) | |
Interest Income | 9.787582 | 10.59 | 18.28 | 15.36 | 1.618091 | 0.973827 | |
Income Tax Expense | 28.33 | 7.272983 | 3.248681 | 7.208896 | - | 1.731958 | |
Net Income | |||||||
Net Income | 180.4 | 58.97 | 27.78 | 49.42 | 26.21 | 21.59 | |
Supplemental | |||||||
EBIT | 208.9 | 66.24 | 31.12 | 57.19 | - | - | |
EBITDA | 224.4 | 85.14 | 50.95 | 78.21 | - | - | |