
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,605.5 | 1,619 | 1,626.5 | 2,249.3 | 2,523.1 | 2,519.2 | |
COGS | 1,295.6 | 1,285 | 1,276.6 | 1,852.2 | 2,011 | 2,014.5 | |
Gross Profit | 309.8 | 334 | 349.8 | 397.2 | 512.1 | 504.7 | |
Operating Expenses & Income | |||||||
Operating Income | 180.3 | 238.5 | 203.8 | 210 | 266.1 | 259.7 | |
Total Operating Expenses | 129.6 | 95.51 | 146 | 187.1 | 2,257 | 1,288.2 | |
R&D Expenses | 56.25 | 54.85 | 59.91 | 86.36 | 111 | 115.2 | |
Selling General & Admin Expenses | 46.51 | 51.26 | 50.37 | 61.28 | 52.73 | 23.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.844598) | (0.753933) | (0.854145) | (1.299932) | (0.208667) | (0.275668) | |
Interest Income | 10.19 | 25.1 | 34.71 | 25.34 | 15.41 | 13.17 | |
Income Tax Expense | 22.48 | 23.39 | 22.54 | 23.33 | - | 19.04 | |
Net Income | |||||||
Net Income | 159.2 | 215 | 179.9 | 186.1 | 245.5 | 233.1 | |
Supplemental | |||||||
EBIT | 182.5 | 239.2 | 203.3 | 210.7 | - | - | |
EBITDA | 217.4 | 276.4 | 247.6 | 257.3 | - | - | |