
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,223.7 | 514.4 | 628.4 | 722.1 | 483.3 | 463.4 | |
COGS | 940.8 | 422.1 | 547.6 | 638.8 | 462.9 | 444.8 | |
Gross Profit | 282.9 | 92.28 | 80.81 | 83.24 | 20.42 | 18.63 | |
Operating Expenses & Income | |||||||
Operating Income | 69.92 | (309.3) | (179.5) | (172.8) | (87.27) | (110.1) | |
Total Operating Expenses | 213 | 401.6 | 260.3 | 256 | 570.6 | 404 | |
R&D Expenses | 33.68 | 28.35 | 22.3 | 10.54 | 5.604387 | 4.543141 | |
Selling General & Admin Expenses | 78.56 | 88.51 | 99.24 | 94.86 | 27.93 | 22.42 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.48) | (9.901422) | (12.18) | (10.29) | (5.790665) | (7.562088) | |
Interest Income | 9.599244 | 4.352797 | 2.187528 | 1.73523 | 21.27 | 20.42 | |
Income Tax Expense | 5.672754 | (44.83) | (23.75) | 18.71 | - | 9.607799 | |
Net Income | |||||||
Net Income | 61.74 | (261.7) | (157.1) | (190.2) | (169.8) | (165.7) | |
Supplemental | |||||||
EBIT | 83.06 | (296.9) | (169.5) | (162.6) | - | - | |
EBITDA | 85.91 | (293.6) | (165.7) | (158.5) | - | - | |