
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,477.2 | 7,557.3 | 6,681.1 | 6,806.7 | 6,868.1 | 6,797.5 | |
COGS | 5,008.4 | 5,751.1 | 4,769.9 | 4,879 | 5,080.3 | 5,112.8 | |
Gross Profit | 1,468.8 | 1,806.2 | 1,911.2 | 1,927.8 | 1,787.8 | 1,684.7 | |
Operating Expenses & Income | |||||||
Operating Income | 276.9 | 543.2 | 319.3 | 484.6 | 344.9 | 284.3 | |
Total Operating Expenses | 1,192 | 1,263 | 1,591.9 | 1,443.2 | 6,523.2 | 3,924.3 | |
R&D Expenses | 426.2 | 416.2 | 447.2 | 382.5 | 327.4 | 322.6 | |
Selling General & Admin Expenses | 442.6 | 543.1 | 596.7 | 637.1 | 471.8 | 323.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.392252) | (8.686467) | (12.55) | (12.89) | (8.66239) | (8.199394) | |
Interest Income | 10.6 | 16.03 | 27.31 | 28.6 | 30.77 | 19.41 | |
Income Tax Expense | (27.93) | 39 | 1.902797 | 64.84 | - | 17.38 | |
Net Income | |||||||
Net Income | 301.3 | 494.3 | 313.6 | 417.9 | 208.6 | 159.7 | |
Supplemental | |||||||
EBIT | 247.5 | 369.7 | 246.2 | 358.3 | - | - | |
EBITDA | 374.9 | 513.4 | 387.7 | 488.2 | - | - | |