
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,194.3 | 1,468.7 | 975.1 | 1,115.2 | 1,135.7 | 1,159.8 | |
COGS | 668.8 | 894.1 | 661.4 | 752.1 | 819.2 | 835.3 | |
Gross Profit | 525.4 | 574.5 | 313.7 | 363.1 | 316.5 | 324.5 | |
Operating Expenses & Income | |||||||
Operating Income | 359.7 | 371.8 | 119.7 | 191.6 | 113.2 | 117.9 | |
Total Operating Expenses | 165.7 | 202.7 | 193.9 | 171.5 | 1,022.5 | 630.3 | |
R&D Expenses | 58.29 | 72.35 | 47.81 | 53.04 | 45.6 | 46.63 | |
Selling General & Admin Expenses | 63.15 | 99.12 | 83.05 | 89.21 | 61.82 | 28.04 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.265805) | (0.274497) | (1.680032) | (3.201236) | (5.650951) | (5.268948) | |
Interest Income | 15.98 | 15.01 | 11.17 | 23.63 | 17.84 | 12.54 | |
Income Tax Expense | 49.74 | 44.63 | 10.1 | 17.23 | - | 7.527173 | |
Net Income | |||||||
Net Income | 311 | 326 | 109.1 | 171.6 | 51.51 | 56.09 | |
Supplemental | |||||||
EBIT | 361 | 370.7 | 120.9 | 191.9 | - | - | |
EBITDA | 382.5 | 411.4 | 204.9 | 274.3 | - | - | |