
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 906.5 | 896.4 | 806.3 | 883.5 | 1,074.1 | 1,118.5 | |
COGS | 607.8 | 678.7 | 617.5 | 664.1 | 767.8 | 788.5 | |
Gross Profit | 298.7 | 217.6 | 188.8 | 219.4 | 306.4 | 330 | |
Operating Expenses & Income | |||||||
Operating Income | 233.3 | 135.3 | 119.8 | 117.4 | 197.2 | 213.4 | |
Total Operating Expenses | 65.42 | 82.32 | 69.08 | 102 | 876.9 | 533.5 | |
R&D Expenses | 37.4 | 34.37 | 34.43 | 38.95 | 42.18 | 41.86 | |
Selling General & Admin Expenses | 31.33 | 46.39 | 44.87 | 40.07 | 25.91 | 55 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.289228) | (0.229153) | (0.451068) | (0.481028) | (0.199052) | (0.199052) | |
Interest Income | 17.1 | 12.25 | 17.35 | 11.09 | 4.867882 | 2.943496 | |
Income Tax Expense | 32.23 | 17.54 | 13.94 | 15.89 | - | 13.69 | |
Net Income | |||||||
Net Income | 201.5 | 127.1 | 101.7 | 94.73 | 126.2 | 133.1 | |
Supplemental | |||||||
EBIT | 235 | 144.9 | 120.8 | 117.2 | - | - | |
EBITDA | 258.1 | 198.1 | 180.7 | 186.3 | - | - | |